News Release Details

G-III Apparel Group, Ltd. Announces Fourth Quarter and Full-Year Fiscal 2007 Results

March 22, 2007 at 12:00 AM EDT
G-III Apparel Group, Ltd. Announces Fourth Quarter and Full-Year Fiscal 2007 Results

Sales for the Year Increase 31.7% to $427.0 million
Net Income for the Year Increases to $13.2 million from $7.1 million
Net Income Per Diluted Share for the Year Increases to $0.94 from $0.58

NEW YORK, Mar. 22, 2007 -- G-III Apparel Group, Ltd. (NASDAQ: GIII) today announced results for the three and twelve-month periods ended January 31, 2007.

For the twelve-month period ended January 31, 2007, net sales increased by 31.7% to $427.0 million from $324.1 million last year. The Company reported net income of $13.2 million, or $0.94 per diluted share, for the twelve months ended January 31, 2007, compared to net income of $7.1 million, or $0.58 per diluted share, last year. In computing net income per diluted share, there were 13,982,000 weighted average shares outstanding in the current year compared to 12,236,000 weighted average shares outstanding last year.

The current year's results include the reversal of tax reserves of approximately $950,000, or $0.07 per diluted share, as a result of the conclusion of a tax audit.

For the twelve-month period ended January 31, 2007, EBITDA increased 60.7% to $32.3 million from $20.1 million. EBITDA results should be evaluated in light of the Company's financial results prepared in accordance with GAAP. A reconciliation of EBITDA to net income in accordance with GAAP is included in a table accompanying the condensed financial statements in this release.

The Company's results of operations for the twelve months ended January 31, 2006 include the results of the Company's Marvin Richards and Winlit divisions from July 11, 2005, the date the Company acquired the stock of Marvin Richards and certain assets from Winlit. Accordingly, the Company's full year results for the prior year excluded the seasonal losses of the acquired companies in the first half of the year, as well as the higher interest expenses and depreciation and amortization costs in the current year relating to the acquisitions.

For the three-month period ended January 31, 2007, net sales increased by 43.0% to $98.8 million from $69.1 million during the same period last year. The Company reported net income of $518,000, or $0.03 per diluted share, for the three-month period, compared to a net loss of $2.8 million, or $0.23 per share, during the same period last year.

Morris Goldfarb, Chairman and Chief Executive Officer, said, "Fiscal 2007 was the strongest year in our history. We grew our revenues, increased our profitability, expanded our business into new categories and added new talent to our management team. We are well positioned to continue this success as we look to the years ahead."

Mr. Goldfarb concluded, "We expect the recent successful completion of our public offering, which yielded approximately $30.0 million of net proceeds to us, will help us to pursue new opportunities to create value for our shareholders. We intend to proceed purposefully and thoughtfully to further diversify our business into an all-season, all-category apparel company capable of serving every tier of distribution."

Outlook

The Company is forecasting net sales of approximately $28 million for its first fiscal quarter ending April 30, 2007 compared to $14.4 million in last year's first fiscal quarter. The Company is also forecasting a net loss of $7.7 million to $8.4 million, or between $0.51 and $0.56 per share, compared to a net loss of $8.9 million, or $0.72 per share, in last year's first fiscal quarter. The first quarter historically results in seasonal losses.

About G-III Apparel Group, Ltd.

G-III Apparel Group, Ltd. is a leading designer, manufacturer and marketer of outerwear and sportswear under licensed brands, its own brands and private retail labels. The Company has fashion licenses, among others, under the Calvin Klein, Sean John, Kenneth Cole, Cole Haan, Guess?, Jones New York, Nine West, Ellen Tracy, House of Dereon, IZOD and Tommy Hilfiger labels, and sports licenses to produce branded sports apparel using the trademarks of the National Football League, National Basketball Association, Major League Baseball, National Hockey League, Louisville Slugger, World Poker Tour and over 100 U.S. colleges and universities. Company-owned labels include, among others, Marvin Richards, G-III, Black Rivet, Siena Studio, Colebrook, G-III by Carl Banks, Winlit, NY 10018 and La Nouvelle Renaissance.

Statements concerning the Company's business outlook or future economic performance, anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters are "forward-looking statements" as that term is defined under the U.S. securities laws. Forward-looking statements are subject to risks, uncertainties and factors which include, but are not limited to, reliance on licensed products, reliance on foreign manufacturers, the nature of the apparel industry, including changing customer demand and tastes, seasonality, customer acceptance of new products, the impact of competitive products and pricing, dependence on existing management, possible disruption from acquisitions and general economic conditions, as well as other risks detailed in the Company's filings with the Securities and Exchange Commission. The Company assumes no obligation to update the information in this release.

              G-III APPAREL GROUP, LTD. AND SUBSIDIARIES
                            (NASDAQ:GIII)
                CONSOLIDATED STATEMENTS OF OPERATIONS
          (in thousands, except share and per share amounts)
                             (Unaudited)

                        Three Months Ended       Twelve Months Ended
                       1/31/07      1/31/06     1/31/07     1/31/06
                     ------------ ------------ ----------- -----------
Net sales                $98,842      $69,131    $427,017    $324,072
Cost of sales             73,151       53,067     311,470     239,226
                     ------------ ------------ ----------- -----------
Gross profit              25,691       16,064     115,547      84,846
Selling, general and
 administrative           21,791       17,782      83,258      64,763
  expenses
Depreciation and
 amortization              1,131        1,066       4,431       3,125
                     ------------ ------------ ----------- -----------
Operating profit
 (loss)                    2,769       (2,784)     27,858      16,958
Interest and
 financing charges,
 net                       1,789        1,578       6,362       4,349
                     ------------ ------------ ----------- -----------
Income (loss) before
 income taxes                980       (4,362)     21,496      12,609
Income tax expense
 (benefit)                   462       (1,611)      8,307       5,517
                     ------------ ------------ ----------- -----------
Net income (loss)         $  518      $(2,751)    $13,189    $  7,092
                     ============ ============ =========== ===========
Income (loss) per
 common share:
   Basic                  $ 0.04      $ (0.23)    $  1.00    $   0.62
                     ============ ============ =========== ===========
   Diluted                $ 0.03      $ (0.23)    $  0.94    $   0.58
                     ============ ============ =========== ===========

Weighted average
 shares outstanding:
    Basic             14,093,000   12,112,000  13,199,000  11,509,000
    Diluted           14,954,000   12,112,000  13,982,000  12,236,000

All share and per share data have been retroactively adjusted for the
 Company's three for two stock split which became effective March 28,
 2006.

Balance Sheet Data (in thousands):       At Jan. 31,      At Jan. 31,
                                            2007             2006
                                        -------------    -------------
  Cash                                       $12,026           $7,031
  Working Capital                             81,858           61,197
  Inventory                                   38,111           30,395
  Total Assets                               173,529          138,317

  Total Shareholders' Equity                $115,642          $82,011

              G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

            RECONCILIATION OF EBITDA TO ACTUAL NET INCOME
                            (in thousands)
                             (Unaudited)

                                    Actual Twelve      Actual Twelve
                                     Months Ended      Months Ended
                                   January 31, 2007  January 31, 2006
                                   ----------------  -----------------
EBITDA, as defined                         $32,289            $20,083
Depreciation and amortization                4,431              3,125
Interest and financing charges, net          6,362              4,349

Income tax expense                           8,307              5,517
                                   ----------------  -----------------
Net income                                 $13,189             $7,092
                                   ================  =================

EBITDA is a "non-GAAP financial measure" which represents earnings
 before depreciation and amortization, interest and financing charges,
 net, and income tax expense. EBITDA is being presented as a
 supplemental disclosure because management believes that it is a
 common measure of operating performance in the apparel industry.
 EBITDA should not be construed as an alternative to net income as an
 indicator of the Company's operating performance, or as an
 alternative to cash flows from operating activities as a measure of
 the Company's liquidity, as determined in accordance with generally
 accepted accounting principles.
Contacts:

For G-III Apparel Group, Ltd.
Investor Relations:
James Palczynski, 203-222-9013
or
G-III Apparel Group, Ltd.
Wayne S. Miller, Chief Operating Officer
212-403-0500