G-III Apparel Group, Ltd. Announces Second Quarter Fiscal 2024 Results
-
Second Quarter
Net Sales and GAAP and Non-GAAP Net Income Per Diluted Share Exceed Guidance -
Net Sales of$659.8 Million for the Second Quarter Compared to$605.2 Million Last Year -
Net Income Per Diluted Share of
$0.35 for the Second Quarter Compared to$0.74 Last Year -
Non-GAAP Net Income Per Diluted Share of
$0.40 for the Second Quarter Compared to$0.39 Last Year - Raises Guidance for Fiscal Year 2024
- Announces New Multi-Year Outerwear License for the Champion Brand
Results of Operations
Net sales for the second quarter ended
Non-GAAP net income per diluted share was
Outlook
The Company today raised its guidance for the fiscal year ending
For fiscal 2024, the Company expects net sales of approximately
The Company is anticipating non-GAAP net income for fiscal 2024 between
The Company is projecting full-year adjusted EBITDA for fiscal 2024 between
For the third quarter of fiscal year 2024, the Company expects net sales of approximately
The Company is anticipating non-GAAP net income for third quarter of fiscal 2024 between
Non-GAAP Financial Measures
Reconciliations of GAAP net income (loss) to non-GAAP net income, GAAP net income (loss) per diluted share to non-GAAP net income per diluted share and GAAP net income (loss) to adjusted EBITDA are presented in tables accompanying the financial statements included in this release and provide useful information to evaluate the Company’s operational performance. A description of the amounts excluded on a non-GAAP basis are provided in conjunction with these tables. Non-GAAP net income, non-GAAP net income per diluted share and adjusted EBITDA should be evaluated in light of the Company’s financial statements prepared in accordance with GAAP.
About
G-III designs, sources and markets apparel and accessories under owned, licensed and private label brands. G-III’s substantial portfolio of more than 30 licensed and proprietary brands is anchored by its global power brands:
Statements concerning G-III's business outlook or future economic performance, anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters are "forward-looking statements" as that term is defined under the
(Nasdaq: GIII) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
659,761 |
|
|
$ |
605,244 |
|
|
$ |
1,266,350 |
|
|
$ |
1,294,001 |
|
Cost of goods sold |
|
|
383,108 |
|
|
|
376,318 |
|
|
|
739,897 |
|
|
|
819,036 |
|
Gross profit |
|
|
276,653 |
|
|
|
228,926 |
|
|
|
526,453 |
|
|
|
474,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
239,207 |
|
|
|
191,012 |
|
|
|
467,168 |
|
|
|
376,420 |
|
Depreciation and amortization |
|
|
5,959 |
|
|
|
6,656 |
|
|
|
12,535 |
|
|
|
12,751 |
|
Operating profit |
|
|
31,487 |
|
|
|
31,258 |
|
|
|
46,750 |
|
|
|
85,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income |
|
|
192 |
|
|
|
30,325 |
|
|
|
1,165 |
|
|
|
27,618 |
|
Interest and financing charges, net |
|
|
(9,492 |
) |
|
|
(12,550 |
) |
|
|
(21,642 |
) |
|
|
(24,753 |
) |
Income before income taxes |
|
|
22,187 |
|
|
|
49,033 |
|
|
|
26,273 |
|
|
|
88,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
5,951 |
|
|
|
12,968 |
|
|
|
6,896 |
|
|
|
21,968 |
|
Net income |
|
|
16,236 |
|
|
|
36,065 |
|
|
|
19,377 |
|
|
|
66,691 |
|
Less: Loss attributable to noncontrolling interests |
|
|
(202 |
) |
|
|
(254 |
) |
|
|
(297 |
) |
|
|
(262 |
) |
Net income attributable to |
|
$ |
16,438 |
|
|
$ |
36,319 |
|
|
$ |
19,674 |
|
|
$ |
66,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.36 |
|
|
$ |
0.76 |
|
|
$ |
0.43 |
|
|
$ |
1.39 |
|
Diluted |
|
$ |
0.35 |
|
|
$ |
0.74 |
|
|
$ |
0.42 |
|
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
45,714 |
|
|
|
47,999 |
|
|
|
45,996 |
|
|
|
48,007 |
|
Diluted |
|
|
46,570 |
|
|
|
49,019 |
|
|
|
46,992 |
|
|
|
49,061 |
|
|
|
|
|
|
|
|
Selected Balance Sheet Data (in thousands): |
|
As of |
||||
|
|
2023 |
|
2022 |
||
|
|
(Unaudited) |
||||
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
197,735 |
|
$ |
150,977 |
Working capital |
|
|
978,673 |
|
|
996,024 |
Inventories |
|
|
804,858 |
|
|
1,040,814 |
Total assets |
|
|
2,662,053 |
|
|
3,082,354 |
Total debt |
|
|
466,036 |
|
|
575,777 |
Operating lease liabilities |
|
|
247,544 |
|
|
228,981 |
Total stockholders' equity |
|
|
1,382,115 |
|
|
1,584,001 |
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (In thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP net income attributable to |
|
$ |
16,438 |
|
|
$ |
36,319 |
|
|
$ |
19,674 |
|
|
$ |
66,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
— |
|
|
|
(30,925 |
) |
|
|
— |
|
|
|
(30,925 |
) |
Expenses related to |
|
|
1,848 |
|
|
|
5,693 |
|
|
|
3,669 |
|
|
|
9,872 |
|
Non-cash imputed interest |
|
|
1,086 |
|
|
|
1,740 |
|
|
|
2,903 |
|
|
|
3,411 |
|
Gain on lease terminations |
|
|
— |
|
|
|
(29 |
) |
|
|
— |
|
|
|
(38 |
) |
Income tax impact of non-GAAP adjustments |
|
|
(786 |
) |
|
|
6,220 |
|
|
|
(1,724 |
) |
|
|
4,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP net income attributable to |
|
$ |
18,586 |
|
|
$ |
19,018 |
|
|
$ |
24,522 |
|
|
$ |
53,653 |
|
Non-GAAP net income is a “non-GAAP financial measure” that excludes (i) in fiscal 2023 only, the gain in the fair value of the Company’s minority ownership in
RECONCILIATION OF GAAP NET INCOME PER SHARE TO NON-GAAP NET INCOME PER SHARE |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP diluted net income attributable to |
|
$ |
0.35 |
|
|
$ |
0.74 |
|
|
$ |
0.42 |
|
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
— |
|
|
|
(0.63 |
) |
|
|
— |
|
|
|
(0.63 |
) |
Expenses related to |
|
|
0.04 |
|
|
|
0.12 |
|
|
|
0.08 |
|
|
|
0.20 |
|
Non-cash imputed interest |
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.06 |
|
|
|
0.07 |
|
Gain on lease terminations |
|
|
— |
|
|
|
(0.00 |
) |
|
|
— |
|
|
|
(0.00 |
) |
Income tax impact of non-GAAP adjustments |
|
|
(0.02 |
) |
|
|
0.13 |
|
|
|
(0.04 |
) |
|
|
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP diluted net income attributable to |
|
$ |
0.40 |
|
|
$ |
0.39 |
|
|
$ |
0.52 |
|
|
$ |
1.09 |
|
Non-GAAP diluted net income per common share is a “non-GAAP financial measure” that excludes (i) in fiscal 2023 only, the gain in the fair value of the Company’s minority ownership in
RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME (LOSS) TO FORECASTED AND ACTUAL ADJUSTED EBITDA (In thousands) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Forecasted Twelve |
|
Actual Twelve |
||||||
|
|
Three Months Ended |
|
Months Ended |
|
Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||||
|
(Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to |
|
$ |
16,438 |
|
$ |
36,319 |
|
|
$ |
145,000 - 150,000 |
|
$ |
(133,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
— |
|
|
(30,925 |
) |
|
|
— |
|
|
(27,071 |
) |
Expenses related to |
|
|
1,848 |
|
|
5,693 |
|
|
|
6,098 |
|
|
13,895 |
|
Asset impairments and gain on lease terminations |
|
|
— |
|
|
(29 |
) |
|
|
— |
|
|
349,686 |
|
Bonus accrual expense reversed due to goodwill impairment charge |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(17,900 |
) |
Depreciation and amortization |
|
|
5,959 |
|
|
6,656 |
|
|
|
29,141 |
|
|
27,762 |
|
Interest and financing charges, net |
|
|
9,492 |
|
|
12,550 |
|
|
|
47,899 |
|
|
56,602 |
|
Income tax expense |
|
|
5,951 |
|
|
12,968 |
|
|
|
55,862 |
|
|
(3,788 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted EBITDA, as defined |
|
$ |
39,688 |
|
$ |
43,232 |
|
|
$ |
284,000 - 289,000 |
|
$ |
266,125 |
|
Adjusted EBITDA is a “non-GAAP financial measure” which represents earnings before depreciation and amortization, interest and financing charges, net and income tax expense and excludes (i) in fiscal 2023 only, the gain in the fair value of the Company’s minority ownership in
RECONCILIATION OF FORECASTED AND ACTUAL GAAP NET INCOME (LOSS) TO
(In thousands) |
||||||||||||||||
|
||||||||||||||||
|
|
Forecasted Three |
|
Actual Three |
|
Forecasted Twelve |
|
Actual Twelve |
||||||||
|
|
Months Ending |
|
Months Ended |
|
Months Ended |
|
Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) attributable to |
|
$ |
94,000 - 99,000 |
|
$ |
61,103 |
|
|
$ |
145,000 - 50,000 |
|
$ |
(133,061 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27,071 |
) |
Expenses related to |
|
|
1,820 |
|
|
|
3,769 |
|
|
|
6,098 |
|
|
|
13,895 |
|
Non-cash imputed interest |
|
|
682 |
|
|
|
1,750 |
|
|
|
3,798 |
|
|
|
6,947 |
|
Asset impairments and gain on lease terminations |
|
|
— |
|
|
|
250 |
|
|
|
— |
|
|
|
349,686 |
|
Bonus accrual expense reversed due to goodwill impairment charge |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17,900 |
) |
Income tax impact of non-GAAP adjustments |
|
|
(502 |
) |
|
|
(1,289 |
) |
|
|
(2,896 |
) |
|
|
(53,737 |
) |
Non-GAAP net income attributable to |
|
$ |
96,000 - 101,000 |
|
$ |
65,583 |
|
|
$ |
152,000 - 157,000 |
|
$ |
138,759 |
|
Non-GAAP net income is a “non-GAAP financial measure” that excludes (i) for fiscal 2023 only, the gain in the fair value of the Company’s minority ownership in
RECONCILIATION OF FORECASTED AND ACTUAL GAAP NET INCOME (LOSS) PER
|
||||||||||||||||
|
||||||||||||||||
|
|
Forecasted Three |
|
Actual Three |
|
Forecasted Twelve |
|
Actual Twelve |
||||||||
|
|
Months Ending |
|
Months Ended |
|
Months Ended |
|
Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
GAAP diluted net income (loss) attributable to |
|
$ |
1.99 - 2.09 |
|
$ |
1.26 |
|
|
$ |
3.05 - 3.15 |
|
$ |
(2.79 |
) |
||
Adjustment from GAAP diluted shares to Non-GAAP diluted shares(1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.56 |
) |
Expenses related to |
|
|
0.04 |
|
|
|
0.07 |
|
|
|
0.13 |
|
|
|
0.29 |
|
Non-cash imputed interest |
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.08 |
|
|
|
0.14 |
|
Asset impairments and gain on lease terminations |
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
|
7.18 |
|
Bonus accrual expense reversed due to goodwill impairment charge |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.37 |
) |
Income tax impact of non-GAAP adjustments |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.06 |
) |
|
|
(1.10 |
) |
Non-GAAP diluted net income attributable to |
|
$ |
2.03 - 2.13 |
|
$ |
1.35 |
|
|
$ |
3.20 - 3.30 |
|
$ |
2.85 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP diluted shares(1) |
|
|
47,500 |
|
|
|
48,475 |
|
|
|
47,500 |
|
|
|
48,694 |
|
(1) |
Represents adjustment for shares used to calculate diluted earnings per share. Due to our recording a GAAP net loss for fiscal year 2023, diluted shares were the same as basic shares for GAAP. When applying non-GAAP exclusions our results moved from a net loss to net income position. |
Non-GAAP diluted net income per common share is a “non-GAAP financial measure” that excludes (i) for fiscal 2023 only, the gain in the fair value of the Company’s minority ownership in
View source version on businesswire.com: https://www.businesswire.com/news/home/20230907980416/en/
Company Contact:
SVP of Investor Relations and Treasurer
(646) 473-5228
Investor Relations Contact:
(646) 277-1235
Company Media Contact:
andrew.blecher@g-iii.com
Source: