G-III Apparel Group, Ltd. G-III Apparel Group, Ltd. Announces Third Quarter Fiscal 2020 Results
— Net Sales Increase 5.2% for Third Quarter to
— Net Sales for the Wholesale Segment Increase 6.2% for Third Quarter to
— Full Year Guidance Revised —
Net sales for the third quarter ended
Non-GAAP net income per diluted share was
Mr. Goldfarb concluded, “We remain focused on continuing to grow our business in multiple categories and elevating our position as a supplier-of-choice for our retail partners. We remain confident in our future growth expectations, powered by the strength of our global power brands: DKNY,
Outlook
For fiscal 2020, the Company is now forecasting net sales of approximately
The Company is anticipating non-GAAP net income for fiscal 2020 between
The Company is projecting full-year adjusted EBITDA for fiscal 2020 between
Non-GAAP Financial Measures
Reconciliations of GAAP net income per share to non-GAAP net income per share and of GAAP net income to adjusted EBITDA are presented in tables accompanying the condensed financial statements included in this release and provide useful information to evaluate the Company’s operational performance. Non-GAAP net income per share and adjusted EBITDA should be evaluated in light of the Company’s financial statements prepared in accordance with GAAP.
About
G-III designs, sources and markets apparel and accessories under owned, licensed and private label brands. G-III’s owned brands include DKNY,
Statements concerning G-III's business outlook or future economic performance, anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters are "forward-looking statements" as that term is defined under the
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES |
||||||||||||
(Nasdaq: GIII) |
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||
(In thousands, except per share amounts) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||
|
|
(Unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,128,403 |
|
$ |
1,072,982 |
|
$ |
2,405,847 |
|
$ |
2,309,423 |
Cost of goods sold |
|
|
729,384 |
|
|
690,882 |
|
|
1,538,995 |
|
|
1,461,252 |
Gross profit |
|
|
399,019 |
|
|
382,100 |
|
|
866,852 |
|
|
848,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
246,580 |
|
|
232,052 |
|
|
644,887 |
|
|
632,983 |
Depreciation and amortization |
|
|
9,701 |
|
|
10,033 |
|
|
28,963 |
|
|
28,868 |
Gain on lease terminations |
|
|
(124) |
|
|
— |
|
|
(2,346) |
|
|
— |
Operating profit |
|
|
142,862 |
|
|
140,015 |
|
|
195,348 |
|
|
186,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (loss) |
|
|
677 |
|
|
176 |
|
|
(722) |
|
|
(303) |
Interest and financing charges, net |
|
|
(12,518) |
|
|
(12,323) |
|
|
(33,623) |
|
|
(32,153) |
Income before income taxes |
|
|
131,021 |
|
|
127,868 |
|
|
161,003 |
|
|
153,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
35,634 |
|
|
33,843 |
|
|
42,454 |
|
|
39,877 |
Net income |
|
$ |
95,387 |
|
$ |
94,025 |
|
$ |
118,549 |
|
$ |
113,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.00 |
|
$ |
1.91 |
|
$ |
2.45 |
|
$ |
2.32 |
Diluted |
|
$ |
1.97 |
|
$ |
1.86 |
|
$ |
2.42 |
|
$ |
2.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
47,768 |
|
|
49,231 |
|
|
48,333 |
|
|
49,176 |
Diluted |
|
|
48,356 |
|
|
50,494 |
|
|
49,056 |
|
|
50,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data (in thousands): |
|
At October 31, |
||||
|
|
2019 |
|
2018 |
||
|
|
(Unaudited) |
||||
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
55,801 |
|
$ |
66,080 |
Working capital |
|
|
972,484 |
|
|
961,513 |
Inventories |
|
|
650,633 |
|
|
616,162 |
Total assets (1) |
|
|
2,928,607 |
|
|
2,551,068 |
Long-term debt |
|
|
675,396 |
|
|
694,277 |
Operating lease liabilities (2) |
|
|
326,860 |
|
|
— |
Total stockholders' equity |
|
|
1,260,302 |
|
|
1,180,955 |
(1) |
Total assets now include operating lease assets of $293.8 million as of October 31, 2019 in accordance with ASC 842. |
(2) |
These liabilities are now included in accordance with ASC 842. |
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES |
||||||||||||
RECONCILIATION OF GAAP NET INCOME PER SHARE TO |
||||||||||||
NON-GAAP NET INCOME PER SHARE |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||
|
|
|
October 31, |
|
|
October 31, |
||||||
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
(Unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net income per common share |
|
$ |
1.97 |
|
$ |
1.86 |
|
$ |
2.42 |
|
$ |
2.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash imputed interest |
|
|
0.03 |
|
|
0.03 |
|
|
0.08 |
|
|
0.08 |
Gain on lease terminations |
|
|
— |
|
|
— |
|
|
(0.05) |
|
|
— |
Income tax impact of non-GAAP adjustments |
|
|
(0.01) |
|
|
(0.01) |
|
|
(0.01) |
|
|
(0.02) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net income per common share, as defined |
|
$ |
1.99 |
|
$ |
1.88 |
|
$ |
2.44 |
|
$ |
2.32 |
Non-GAAP diluted net income per common share is a “non-GAAP financial measure” that excludes non-cash imputed interest expense and gain on lease terminations. The income tax impact of non-GAAP adjustments is calculated using the effective tax rates for the respective periods. Management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses this non-GAAP financial measure to assess our performance on a comparative basis and believes that it is also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES |
||||||
RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME TO |
||||||
FORECASTED AND ACTUAL ADJUSTED EBITDA |
||||||
(In thousands) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Twelve
|
|
Actual Twelve
|
||
|
|
January 31, 2020 |
|
January 31, 2019 |
||
|
|
(Unaudited) |
||||
|
|
|
|
|
|
|
Net income |
|
$ |
147,000 - 152,000 |
|
$ |
138,067 |
|
|
|
|
|
|
|
Gain on lease terminations |
|
|
(2,346) |
|
|
— |
Asset impairment charges |
|
|
— |
|
|
2,813 |
Depreciation and amortization |
|
|
39,000 |
|
|
38,819 |
Interest and financing charges, net |
|
|
45,000 |
|
|
43,924 |
Income tax expense |
|
|
54,346 |
|
|
45,763 |
|
|
|
|
|
|
|
Adjusted EBITDA, as defined |
|
$ |
283,000 - 288,000 |
|
$ |
269,386 |
Adjusted EBITDA is a “non-GAAP financial measure” which represents earnings before depreciation and amortization, interest and financing charges, net, gain on lease terminations, asset impairment charges primarily related to leasehold improvements and furniture and fixtures at certain of our retail stores and income tax expense. Adjusted EBITDA is being presented as a supplemental disclosure because management believes that it is a common measure of operating performance in the apparel industry. Adjusted EBITDA should not be construed as an alternative to net income, as an indicator of the Company’s operating performance, or as an alternative to cash flows from operating activities as a measure of the Company’s liquidity, as determined in accordance with GAAP.
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES |
||||||
RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME TO NON-GAAP NET INCOME |
||||||
(In thousands) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Twelve |
|
Actual Twelve |
||
|
|
Months Ended |
|
Months Ended |
||
|
|
January 31, 2020 |
|
January 31, 2019 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
147,000 - 152,000 |
|
$ |
138,067 |
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
Non-cash imputed interest |
|
|
5,400 |
|
|
4,951 |
Gain on lease terminations |
|
|
(2,346) |
|
|
— |
Asset impairment charges |
|
|
— |
|
|
2,813 |
Income tax impact of non-GAAP adjustments |
|
|
(1,054) |
|
|
(1,932) |
|
|
|
|
|
|
|
Non-GAAP net income, as defined |
|
$ |
149,000 - 154,000 |
|
$ |
143,899 |
Non-GAAP net income is a “non-GAAP financial measure” that excludes non-cash imputed interest, gain on lease terminations and asset impairment charges primarily related to leasehold improvements and furniture and fixtures at certain of our retail stores. The income tax impact of non-GAAP adjustments is calculated using the effective tax rates for the respective periods. Management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses this non-GAAP financial measure to assess our performance on a comparative basis and believes that it is also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES |
||||||
RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME PER SHARE TO |
||||||
FORECASTED AND ACTUAL NON-GAAP NET INCOME PER SHARE |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Twelve |
|
Actual Twelve |
||
|
|
Months Ended |
|
Months Ended |
||
|
|
January 31, 2020 |
|
January 31, 2019 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net income per common share |
|
$ |
3.01 - 3.11 |
|
$ |
2.75 |
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
Non-cash imputed interest |
|
|
0.11 |
|
|
0.10 |
Gain on lease terminations |
|
|
(0.05) |
|
|
— |
Asset impairment charges |
|
|
— |
|
|
0.05 |
Income tax impact of non-GAAP adjustments |
|
|
(0.01) |
|
|
(0.04) |
|
|
|
|
|
|
|
Non-GAAP diluted net income per common share, as defined |
|
$ |
3.06 - 3.16 |
|
$ |
2.86 |
Non-GAAP diluted net income per common share is a “non-GAAP financial measure” that excludes non-cash imputed interest, gain on lease terminations and asset impairment charges primarily related to leasehold improvements and furniture and fixtures at certain of our retail stores. The income tax impact of non-GAAP adjustments is calculated using the effective tax rates for the respective periods. Management believes that this non-GAAP financial measure provides meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses this non-GAAP financial measure to assess our performance on a comparative basis and believes that it is also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
View source version on businesswire.com: https://www.businesswire.com/news/home/20191204005161/en/
Source:
G-III Apparel Group, Ltd.
Company:
Priya Trivedi
VP of Investor Relations and Treasurer
(646) 473-5157
Investor Relations:
Tom Filandro
ICR, Inc.
(646) 277-1235