G-III Apparel Group, Ltd. Reports First Quarter Fiscal 2025 Results; Updates Fiscal 2025 Outlook
-
Net Sales of$609.7 Million for the First Quarter Compared to$606.6 Million Last Year - First Quarter GAAP and Non-GAAP Net Income Per Diluted Share Exceed Guidance
- Raises GAAP and Non-GAAP Net Income Per Diluted Share Guidance for Fiscal Year 2025
-
Invests in
All We Wear Group (AWWG) to Accelerate European Expansion -
Amends and Upsizes ABL Credit Facility to
$700 Million and Extends Maturity to 2029
Results of Operations
First Quarter Fiscal 2025
Net sales for the first quarter ended
Non-GAAP net income per diluted share was
Outlook
The Company today updated its outlook for the fiscal year ending
Fiscal 2025
For fiscal 2025, the Company expects net sales of approximately
Non-GAAP net income for fiscal 2025 is expected to be between
Full-year adjusted EBITDA for fiscal 2025 is expected to be between
Second Quarter Fiscal 2025
For the second quarter of fiscal 2025, the Company expects net sales of approximately
Non-GAAP net income for the second quarter of fiscal 2025 is expected to be between
Non-GAAP Financial Measures
Reconciliations of GAAP net income to non-GAAP net income, GAAP net income per diluted share to non-GAAP net income per diluted share and GAAP net income to adjusted EBITDA are presented in tables accompanying the financial statements included in this release and provide useful information to evaluate the Company’s operational performance. A description of the amounts excluded on a non-GAAP basis are provided in conjunction with these tables. Non-GAAP net income, non-GAAP net income per diluted share and adjusted EBITDA should be evaluated in light of the Company’s financial statements prepared in accordance with GAAP.
About
Statements concerning G-III's business outlook or future economic performance, anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters are "forward-looking statements" as that term is defined under the
(Nasdaq: GIII) CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) |
||||||||
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
||||||
|
|
2024 |
|
2023 |
||||
|
|
(Unaudited) |
||||||
|
|
|
|
|
|
|
||
Net sales |
|
$ |
609,747 |
|
|
$ |
606,589 |
|
Cost of goods sold |
|
|
350,854 |
|
|
|
356,788 |
|
Gross profit |
|
|
258,893 |
|
|
|
249,801 |
|
|
|
|
|
|
|
|
||
Selling, general and administrative expenses |
|
|
236,621 |
|
|
|
227,961 |
|
Depreciation and amortization |
|
|
8,768 |
|
|
|
6,576 |
|
Operating profit |
|
|
13,504 |
|
|
|
15,264 |
|
|
|
|
|
|
|
|
||
Other (loss) income |
|
|
(223 |
) |
|
|
973 |
|
Interest and financing charges, net |
|
|
(5,424 |
) |
|
|
(12,151 |
) |
Income before income taxes |
|
|
7,857 |
|
|
|
4,086 |
|
|
|
|
|
|
|
|
||
Income tax expense |
|
|
2,305 |
|
|
|
945 |
|
Net income |
|
|
5,552 |
|
|
|
3,141 |
|
Less: Loss attributable to noncontrolling interests |
|
|
(250 |
) |
|
|
(95 |
) |
Net income attributable to |
|
$ |
5,802 |
|
|
$ |
3,236 |
|
|
|
|
|
|
|
|
||
Net income attributable to |
|
|
|
|
|
|
||
Basic |
|
$ |
0.13 |
|
|
$ |
0.07 |
|
Diluted |
|
$ |
0.12 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
||
Weighted average shares outstanding: |
|
|
|
|
|
|
||
Basic |
|
|
45,484 |
|
|
|
46,286 |
|
Diluted |
|
|
46,734 |
|
|
|
47,442 |
|
Selected Balance Sheet Data (in thousands): |
|
As of |
||||
|
|
2024 |
|
2023 |
||
|
|
(Unaudited) |
||||
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
508,434 |
|
$ |
289,729 |
Working capital |
|
|
1,140,449 |
|
|
983,659 |
Inventories |
|
|
479,671 |
|
|
630,308 |
Total assets |
|
|
2,565,399 |
|
|
2,554,483 |
Total debt |
|
|
426,351 |
|
|
543,004 |
Operating lease liabilities |
|
|
224,452 |
|
|
253,430 |
Total stockholders' equity |
|
|
1,519,875 |
|
|
1,380,447 |
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (In thousands) |
|||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||
|
|
|
|
|
|||
|
(Unaudited) |
||||||
|
|
|
|
|
|
||
GAAP net income attributable to |
|
$ |
5,802 |
|
$ |
3,236 |
|
|
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
|
Expenses related to |
|
|
— |
|
|
1,821 |
|
Non-cash imputed interest |
|
|
— |
|
|
1,817 |
|
Income tax impact of non-GAAP adjustments |
|
|
— |
|
|
(841 |
) |
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to |
|
$ |
5,802 |
|
$ |
6,033 |
|
Non-GAAP net income is a “non-GAAP financial measure” that excludes in the first quarter of fiscal 2024 (i) expenses related to the Karl Lagerfeld transaction that include incentive compensation and (ii) non-cash imputed interest expense. There were no non-GAAP adjustments during the first quarter of fiscal 2025. The income tax impact of non-GAAP adjustments is calculated using the effective tax rate for the period. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses these non-GAAP financial measures to assess our performance on a comparative basis and believes that they are also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
RECONCILIATION OF GAAP NET INCOME PER SHARE TO NON-GAAP NET INCOME PER SHARE |
|||||||
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||
|
|
|
|
|
|||
|
(Unaudited) |
||||||
|
|
|
|
|
|
||
GAAP diluted net income attributable to |
|
$ |
0.12 |
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
|
Expenses related to |
|
|
— |
|
|
0.04 |
|
Non-cash imputed interest |
|
|
— |
|
|
0.04 |
|
Income tax impact of non-GAAP adjustments |
|
|
— |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
Non-GAAP diluted net income attributable to |
|
$ |
0.12 |
|
$ |
0.13 |
|
Non-GAAP diluted net income per common share is a “non-GAAP financial measure” that excludes in the first quarter of fiscal 2024 (i) expenses related to the Karl Lagerfeld transaction that include incentive compensation and (ii) non-cash imputed interest expense. There were no non-GAAP adjustments during the first quarter of fiscal 2025. The income tax impact of non-GAAP adjustments is calculated using the effective tax rate for the period. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding items that are not indicative of our core business operating results. Management uses these non-GAAP financial measures to assess our performance on a comparative basis and believes that they are also useful to investors to enable them to assess our performance on a comparative basis across historical periods and facilitate comparisons of our operating results to those of our competitors. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME TO FORECASTED AND ACTUAL ADJUSTED EBITDA (In thousands) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Twelve |
|
Actual Twelve |
|||||
|
|
Three Months Ended |
|
Months Ended |
|
Months Ended |
|||||||
|
|
|
|
|
|
|
|
|
|||||
|
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income attributable to |
|
$ |
5,802 |
|
$ |
3,236 |
|
$ |
170,000 - 175,000 |
|
$ |
176,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
— |
|
|
— |
|
|
— |
|
|
6,758 |
|
Expenses related to |
|
|
— |
|
|
1,821 |
|
|
— |
|
|
6,115 |
|
One-time expenses primarily related to our |
|
|
— |
|
|
— |
|
|
— |
|
|
3,138 |
|
Change in fair value of earnout liability |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,041 |
) |
Depreciation and amortization |
|
|
8,768 |
|
|
6,576 |
|
|
34,000 |
|
|
27,523 |
|
Interest and financing charges, net |
|
|
5,424 |
|
|
12,151 |
|
|
25,000 |
|
|
39,595 |
|
Income tax expense |
|
|
2,305 |
|
|
945 |
|
|
66,000 |
|
|
65,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA, as defined |
|
$ |
22,299 |
|
$ |
24,729 |
|
$ |
295,000 - 300,000 |
|
$ |
324,115 |
|
Adjusted EBITDA is a “non-GAAP financial measure” which represents earnings before depreciation and amortization, interest and financing charges, net and income tax expense and excludes in fiscal 2024 (i) asset impairments, (ii) expenses related to the Karl Lagerfeld transaction that include incentive compensation, (iii) one-time expenses, primarily related to our
RECONCILIATION OF FORECASTED AND ACTUAL GAAP NET INCOME TO FORECASTED AND ACTUAL NON-GAAP NET INCOME (In thousands) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Forecasted Three |
|
Actual Three |
|
Forecasted Twelve |
|
Actual Twelve |
||||||
|
|
Months Ending |
|
Months Ended |
|
Months Ended |
|
Months Ended |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
(Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income attributable to |
|
$ |
10,000 - 15,000 |
|
$ |
16,438 |
|
|
$ |
170,000 - 175,000 |
|
$ |
176,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
||
Asset impairments |
|
|
— |
|
|
— |
|
|
|
— |
|
|
6,758 |
|
Expenses related to |
|
|
— |
|
|
1,848 |
|
|
|
— |
|
|
6,115 |
|
Non-cash imputed interest |
|
|
— |
|
|
1,086 |
|
|
|
— |
|
|
3,798 |
|
One-time expenses primarily related to our |
|
|
— |
|
|
— |
|
|
|
— |
|
|
3,138 |
|
Change in fair value of earnout liability |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(1,041 |
) |
Income tax impact of non-GAAP adjustments |
|
|
— |
|
|
(786 |
) |
|
|
— |
|
|
(5,137 |
) |
Non-GAAP net income attributable to |
|
$ |
10,000 - 15,000 |
|
$ |
18,586 |
|
|
$ |
170,000 - 175,000 |
|
$ |
189,799 |
|
Non-GAAP net income is a “non-GAAP financial measure” that excludes in fiscal 2024 (i) asset impairments, (ii) expenses related to the Karl Lagerfeld transaction that include incentive compensation, (iii) non-cash imputed interest expense, (iv) one-time expenses, primarily related to our
RECONCILIATION OF FORECASTED AND ACTUAL GAAP NET INCOME PER SHARE TO FORECASTED AND ACTUAL NON-GAAP NET INCOME PER SHARE |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Forecasted Three |
|
Actual Three |
|
Forecasted Twelve |
|
Actual Twelve |
||||||
|
|
Months Ending |
|
Months Ended |
|
Months Ended |
|
Months Ended |
||||||
|
|
|
|
|
|
|
|
|
||||||
|
(Unaudited) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||
GAAP diluted net income attributable to |
|
$ |
0.22 - 0.32 |
|
$ |
0.35 |
|
|
$ |
3.58 - 3.68 |
|
$ |
3.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
||
Asset impairments |
|
|
— |
|
|
— |
|
|
|
— |
|
|
0.14 |
|
Expenses related to |
|
|
— |
|
|
0.04 |
|
|
|
— |
|
|
0.13 |
|
Non-cash imputed interest |
|
|
— |
|
|
0.03 |
|
|
|
— |
|
|
0.08 |
|
One-time expenses primarily related to our |
|
|
— |
|
|
— |
|
|
|
— |
|
|
0.07 |
|
Change in fair value of earnout liability |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(0.02 |
) |
Income tax impact of non-GAAP adjustments |
|
|
— |
|
|
(0.02 |
) |
|
|
— |
|
|
(0.11 |
) |
Non-GAAP diluted net income attributable to |
|
$ |
0.22 - 0.32 |
|
$ |
0.40 |
|
|
$ |
3.58 - 3.68 |
|
$ |
4.04 |
|
Non-GAAP diluted net income per common share is a “non-GAAP financial measure” that excludes in fiscal 2024 (i) asset impairments, (ii) expenses related to the Karl Lagerfeld transaction that include incentive compensation, (iii) non-cash imputed interest expense, (iv) one-time expenses, primarily related to our
View source version on businesswire.com: https://www.businesswire.com/news/home/20240606744283/en/
Company Contact:
SVP of Investor Relations and Treasurer
(646) 473-5228
Investor Relations Contact:
(646) 277-1235
Company Media Contact:
andrew.blecher@g-iii.com
Source: