G-III Apparel Group, Ltd. Reports Fourth Quarter and Full-Year Fiscal 2024 Results; Provides Fiscal 2025 Outlook
-
Net Sales of$3.10 Billion for Fiscal Year 2024 Compared to$3.23 Billion Last Year -
Net Income Per Diluted Share of
$3.75 for Fiscal Year 2024 Compared to a Net Loss of$(2.79) Per Share Last Year and Meets Guidance -
Non-GAAP Net Income Per Diluted Share of
$4.04 for Fiscal Year 2024 Compared to$2.85 Last Year and Exceeds Guidance -
Ended Fiscal Year 2024 in a Net Cash Position of $90.0
Million With Over $1.00 Billion in Liquidity - Inventories Decreased 27% Compared to Last Year
Results of Operations
Fourth Quarter Fiscal 2024
Net sales for the fourth quarter ended
Non-GAAP net income per diluted share was
Fiscal 2024
Net sales for the fiscal year ended
Non-GAAP net income per diluted share was
Outlook
The Company today issued its outlook for the fiscal year ending
Fiscal 2025
For fiscal 2025, the Company expects net sales of approximately
Non-GAAP net income for fiscal 2025 is expected to be between
Full-year adjusted EBITDA for fiscal 2025 is expected to be between
First Quarter Fiscal 2025
For the first quarter of fiscal 2025, the Company expects net sales of approximately
Non-GAAP net income for the first quarter of fiscal 2025 is expected to be between
Non-GAAP Financial Measures
Reconciliations of GAAP net income (loss) to non-GAAP net income (loss), GAAP net income (loss) per diluted share to non-GAAP net income per diluted share and GAAP net income (loss) to adjusted EBITDA are presented in tables accompanying the financial statements included in this release and provide useful information to evaluate the Company’s operational performance. A description of the amounts excluded on a non-GAAP basis are provided in conjunction with these tables. Non-GAAP net income, non-GAAP net income per diluted share and adjusted EBITDA should be evaluated in light of the Company’s financial statements prepared in accordance with GAAP.
About
Statements concerning G-III's business outlook or future economic performance, anticipated revenues, expenses or other financial items; product introductions and plans and objectives related thereto; and statements concerning assumptions made or expectations as to any future events, conditions, performance or other matters are "forward-looking statements" as that term is defined under the
(Nasdaq: GIII) CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
764,782 |
|
$ |
854,428 |
|
$ |
3,098,242 |
|
$ |
3,226,728 |
Cost of goods sold |
|
|
482,801 |
|
|
572,883 |
|
|
1,856,395 |
|
|
2,125,591 |
Gross profit |
|
|
281,981 |
|
|
281,545 |
|
|
1,241,847 |
|
|
1,101,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
220,747 |
|
|
216,800 |
|
|
924,223 |
|
|
833,151 |
Depreciation and amortization |
|
|
8,393 |
|
|
7,741 |
|
|
27,523 |
|
|
27,762 |
Asset impairments |
|
|
6,536 |
|
|
349,474 |
|
|
6,758 |
|
|
349,686 |
Operating profit (loss) |
|
|
46,305 |
|
|
(292,470) |
|
|
283,343 |
|
|
(109,462) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (loss) |
|
|
(1,185) |
|
|
3,071 |
|
|
(3,149) |
|
|
27,894 |
Interest and financing charges, net |
|
|
(6,929) |
|
|
(15,797) |
|
|
(39,595) |
|
|
(56,602) |
Income (loss) before income taxes |
|
|
38,191 |
|
|
(305,196) |
|
|
240,599 |
|
|
(138,170) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
10,208 |
|
|
(43,277) |
|
|
65,859 |
|
|
(3,788) |
Net income (loss) |
|
$ |
27,983 |
|
$ |
(261,919) |
|
$ |
174,740 |
|
$ |
(134,382) |
Less: Loss attributable to noncontrolling interests |
|
|
(871) |
|
|
(802) |
|
|
(1,428) |
|
|
(1,321) |
Net income (loss) attributable to |
|
$ |
28,854 |
|
$ |
(261,117) |
|
$ |
176,168 |
|
$ |
(133,061) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.63 |
|
$ |
(5.54) |
|
$ |
3.84 |
|
$ |
(2.79) |
Diluted |
|
$ |
0.61 |
|
$ |
(5.54) |
|
$ |
3.75 |
|
$ |
(2.79) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
45,727 |
|
|
47,120 |
|
|
45,859 |
|
|
47,653 |
Diluted |
|
|
47,021 |
|
|
47,120 |
|
|
47,000 |
|
|
47,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data (in thousands): |
|
At |
||||
|
|
2024 |
|
2023 |
||
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
507,829 |
|
$ |
191,652 |
Working capital |
|
|
1,166,690 |
|
|
1,073,431 |
Inventories |
|
|
520,426 |
|
|
709,345 |
Total assets |
|
|
2,681,164 |
|
|
2,712,405 |
Long-term debt |
|
|
417,833 |
|
|
619,358 |
Operating lease liabilities |
|
|
234,834 |
|
|
257,891 |
Total stockholders' equity |
|
|
1,550,260 |
|
|
1,385,448 |
RECONCILIATION OF GAAP NET INCOME (LOSS) TO NON-GAAP NET INCOME (In thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) attributable to |
|
$ |
28,854 |
|
$ |
(261,117) |
|
$ |
176,168 |
|
$ |
(133,061) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
6,536 |
|
|
349,474 |
|
|
6,758 |
|
|
349,686 |
Expenses related to |
|
|
598 |
|
|
254 |
|
|
6,115 |
|
|
13,895 |
Non-cash imputed interest |
|
|
213 |
|
|
1,787 |
|
|
3,798 |
|
|
6,947 |
One-time expenses primarily related to our |
|
|
3,138 |
|
|
— |
|
|
3,138 |
|
|
— |
Change in fair value of earnout liability |
|
|
(1,041) |
|
|
— |
|
|
(1,041) |
|
|
— |
|
|
|
— |
|
|
3,854 |
|
|
— |
|
|
(27,071) |
Bonus accrual expense reversed due to goodwill impairment charge |
|
|
— |
|
|
(17,900) |
|
|
— |
|
|
(17,900) |
Income tax impact of non-GAAP adjustments |
|
|
(2,524) |
|
|
(56,554) |
|
|
(5,137) |
|
|
(53,737) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to |
|
$ |
35,774 |
|
$ |
19,798 |
|
$ |
189,799 |
|
$ |
138,759 |
Non-GAAP net income (loss) is a “non-GAAP financial measure” that excludes (i) in both fiscal 2023 and 2024, asset impairments, including the fiscal 2023 goodwill impairment of
RECONCILIATION OF GAAP NET INCOME (LOSS) PER SHARE TO NON-GAAP NET INCOME PER SHARE |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net income (loss) attributable to |
|
$ |
0.61 |
|
$ |
(5.54) |
|
$ |
3.75 |
|
$ |
(2.79) |
Adjustment from GAAP diluted shares to Non-GAAP diluted shares (1) |
|
|
— |
|
|
0.12 |
|
|
— |
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
0.14 |
|
|
7.26 |
|
|
0.14 |
|
|
7.18 |
Expenses related to |
|
|
0.01 |
|
|
0.01 |
|
|
0.13 |
|
|
0.29 |
Non-cash imputed interest |
|
|
— |
|
|
0.04 |
|
|
0.08 |
|
|
0.14 |
One-time expenses primarily related to our |
|
|
0.07 |
|
|
— |
|
|
0.07 |
|
|
— |
Change in fair value of earnout liability |
|
|
(0.02) |
|
|
— |
|
|
(0.02) |
|
|
— |
|
|
|
— |
|
|
0.08 |
|
|
— |
|
|
(0.56) |
Bonus accrual expense reversed due to goodwill impairment charge |
|
|
— |
|
|
(0.37) |
|
|
— |
|
|
(0.37) |
Income tax impact of non-GAAP adjustments |
|
|
(0.05) |
|
|
(1.19) |
|
|
(0.11) |
|
|
(1.10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net income attributable to |
|
$ |
0.76 |
|
$ |
0.41 |
|
$ |
4.04 |
|
$ |
2.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted shares (1) |
|
|
47,021 |
|
|
48,155 |
|
|
47,000 |
|
|
48,694 |
(1) |
Represents adjustment for shares used to calculate diluted earnings per share. Due to our recording a GAAP net loss for the fourth quarter and fiscal 2023, diluted shares are the same as basic shares for GAAP. When applying non-GAAP exclusions, our results move from a net loss to a net income position. |
Non-GAAP diluted net income (loss) per common share is a “non-GAAP financial measure” that excludes (i) in both fiscal 2023 and 2024, asset impairments, including the fiscal 2023 goodwill impairment of
RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME (LOSS) TO FORECASTED AND ACTUAL ADJUSTED EBITDA (In thousands) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted |
|
|
|
|
|
||
|
|
Year Ended |
|
Actual Year Ended |
|
Actual Year Ended |
|||
|
|
|
|
|
|
|
|||
|
(Unaudited) |
||||||||
Net income (loss) attributable to |
|
$ |
167,000 - 172,000 |
|
$ |
176,168 |
|
$ |
(133,061) |
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
— |
|
|
6,758 |
|
|
349,686 |
Expenses related to |
|
|
— |
|
|
6,115 |
|
|
13,895 |
One-time expenses primarily related to our |
|
|
— |
|
|
3,138 |
|
|
— |
Change in fair value of earnout liability |
|
|
— |
|
|
(1,041) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
(27,071) |
Bonus accrual expense reversed due to goodwill impairment charge |
|
|
— |
|
|
— |
|
|
(17,900) |
Depreciation and amortization |
|
|
32,330 |
|
|
27,523 |
|
|
27,762 |
Interest and financing charges, net |
|
|
22,984 |
|
|
39,595 |
|
|
56,602 |
Income tax expense |
|
|
67,686 |
|
|
65,859 |
|
|
(3,788) |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA, as defined |
|
$ |
290,000 - 295,000 |
|
$ |
324,115 |
|
$ |
266,125 |
Adjusted EBITDA is a “non-GAAP financial measure” which represents earnings before depreciation and amortization, interest and financing charges, net and income tax expense and excludes (i) in both fiscal 2023 and 2024, asset impairments, including the fiscal 2023 goodwill impairment of
RECONCILIATION OF FORECASTED AND ACTUAL GAAP NET INCOME (LOSS) TO FORECASTED AND ACTUAL NON-GAAP NET INCOME (LOSS) (In thousands) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Three |
|
Actual Three |
|
Forecasted Twelve |
|
Actual Twelve |
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
||||
|
|
|
|
|
|
|
|
|
||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) attributable to |
|
$ |
(5,000) - 0 |
|
$ |
3,236 |
|
$ |
167,000 - 172,000 |
|
$ |
176,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
— |
|
|
— |
|
|
— |
|
|
6,758 |
Expenses related to |
|
|
— |
|
|
1,821 |
|
|
— |
|
|
6,115 |
Non-cash imputed interest |
|
|
— |
|
|
1,817 |
|
|
— |
|
|
3,798 |
One-time expenses primarily related to our |
|
|
— |
|
|
— |
|
|
— |
|
|
3,138 |
Change in fair value of earnout liability |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,041) |
Income tax impact of non-GAAP adjustments |
|
|
— |
|
|
(841) |
|
|
— |
|
|
(5,137) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income (loss) attributable to |
|
$ |
(5,000) - 0 |
|
$ |
6,033 |
|
$ |
167,000 - 172,000 |
|
$ |
189,799 |
Non-GAAP diluted net income (loss) per common share is a “non-GAAP financial measure” that excludes (i) asset impairments, (ii) expenses related to the Karl Lagerfeld transaction that include incentive compensation, (iii) non-cash imputed interest expense, (iv) one-time expenses, primarily related to our
RECONCILIATION OF FORECASTED AND ACTUAL GAAP NET INCOME (LOSS) PER SHARE TO FORECASTED AND ACTUAL NON-GAAP NET INCOME (LOSS) PER SHARE |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Three |
|
Actual Three |
|
Forecasted Twelve |
|
Actual Twelve |
||||
|
|
Months Ended |
|
Months Ended |
|
Months Ended |
|
Months Ended |
||||
|
|
|
|
|
|
|
|
|
||||
|
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted net income (loss) attributable to |
|
$ |
(0.10) - 0.00 |
|
$ |
0.07 |
|
$ |
3.50 - 3.60 |
|
$ |
3.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluded from non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
Asset impairments |
|
|
— |
|
|
— |
|
|
— |
|
|
0.14 |
Expenses related to |
|
|
— |
|
|
0.04 |
|
|
— |
|
|
0.13 |
Non-cash imputed interest |
|
|
— |
|
|
0.04 |
|
|
— |
|
|
0.08 |
One-time expenses primarily related to our |
|
|
— |
|
|
— |
|
|
— |
|
|
0.07 |
Change in fair value of earnout liability |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.02) |
Income tax impact of non-GAAP adjustments |
|
|
— |
|
|
(0.02) |
|
|
— |
|
|
(0.11) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net income (loss) attributable to |
|
$ |
(0.10) - 0.00 |
|
$ |
0.13 |
|
$ |
3.50 - 3.60 |
|
$ |
4.04 |
Non-GAAP diluted net income (loss) per common share is a “non-GAAP financial measure” that excludes (i) asset impairments, (ii) expenses related to the Karl Lagerfeld transaction that include incentive compensation, (iii) non-cash imputed interest expense, (iv) one-time expenses, primarily related to our
View source version on businesswire.com: https://www.businesswire.com/news/home/20240314754075/en/
Company:
SVP of Investor Relations and Treasurer
(646) 473-5228
Investor Relations:
(646) 277-1235
Company Media:
andrew.blecher@g-iii.com
Source: