-- Updates Financial Guidance for Remainder of Fiscal 2017 --
NEW YORK--(BUSINESS WIRE)--
G-III Apparel Group, Ltd. (NasdaqGS:GIII) today announced operating
results for the third quarter of fiscal 2017 ended October 31, 2016.
For the third quarter ended October 31, 2016, G-III reported that net
sales were $883 million as compared to $910 million in the year-ago
period. The Company's net income for the third quarter was $70.6
million, or $1.50 per diluted share, compared to $87.2 million, or $1.87
per diluted share, in the prior year's comparable period. On an adjusted
basis, excluding items resulting in other income equal to $0.02 per
share in the quarter ended October 31, 2015, non-GAAP net income per
diluted share for the third quarter was $1.50 as compared to $1.85 in
the prior year's third quarter. A reconciliation of GAAP net income per
share to non-GAAP net income per share is presented in a table
accompanying the condensed financial statements included in this release.
Morris Goldfarb, G-III's Chairman and Chief Executive Officer, said, "We
have systematically, steadily and thoughtfully diversified into a wide
range of categories, both organically and through strategic
acquisitions. We have achieved tremendous diversification, built a
portfolio of incredible brands and cemented a leadership position across
the industry. We believe that our premium brands, including those that
come with our acquisition today of the Donna Karan business, position us
extremely well to drive sales and profit growth well into the future. We
see a multi-billion dollar revenue growth opportunity for our Company
over time."
Mr. Goldfarb concluded, "While conditions in our industry have been and
remain challenging, we have what it takes across the organization in
terms of drive, commitment and talent to carry through on our growth
initiatives and deliver excellent value for our shareholders, our
customers and our partners."
Outlook
The Company today revised its prior guidance for the full fiscal year
ending January 31, 2017. The Company is now forecasting net sales of
approximately $2.43 billion and net income between $67 million and $72
million, or a range between $1.41 and $1.51 per diluted share. The full
year forecast includes our estimate of net sales of approximately $25
million and operating losses and additional interest expense of
approximately $21 million, before taxes, equal to $0.28 per diluted
share, associated with the acquisition of Donna Karan International,
Inc. The current year's forecast also includes professional fees of
approximately $15 million, before taxes, equal to approximately $0.20
per diluted share, in connection with the acquisition. In addition, our
forecast includes the impact of the issuance of approximately 2.6
million shares of new G-III common stock to the seller.
On an adjusted basis, excluding the acquisition's impact on net sales,
operating losses, interest expense, fourth quarter professional fees and
the number of shares outstanding, our updated forecast is for net sales
of $2.41 billion and net income between $87 million and $93 million, or
a range between $1.86 and $1.96 per diluted share, compared to our
previous guidance of net sales of approximately $2.48 billion and net
income between $102 million and $106 million, or a range between $2.16
and $2.26 per diluted share. The previous forecast and the adjusted
forecast have both been reduced for professional fees associated with
the acquisition of Donna Karan incurred in the second quarter of $3
million, before taxes, equal to approximately $0.04 per diluted share.
For the fiscal year ended January 31, 2016, net sales were $2.34 billion
and net income was $114.3 million, or $2.46 per diluted share.
Excluding professional fees associated with the acquisition of Donna
Karan in fiscal 2017 and other income in fiscal 2016, the Company is
forecasting non-GAAP net income per diluted share of between $1.61 and
$1.71, for the full 2017 fiscal year compared to $2.44 for the 2016
fiscal year. The non-GAAP forecast includes the estimated operating
losses and additional interest expense of approximately $21 million,
before taxes, equal to $0.28 per diluted share, and the issuance of
additional shares associated with the acquisition of Donna Karan.
Excluding the operating losses, additional interest expense,
professional fees and issuance of additional shares associated with the
Donna Karan acquisition, forecasted non-GAAP net income per diluted
share is $1.90 to $2.00. The Company had previously forecast non-GAAP
net income of between $2.20 and $2.30 per diluted share, which also
excluded any operating losses, additional interest expense, professional
fees and issuances of additional shares associated with the acquisition
of Donna Karan.
The Company is now projecting adjusted EBITDA for fiscal 2017 of between
approximately $163 million and $171 million compared to adjusted EBITDA
of $210.1 million in fiscal 2016 and to its previous forecast of
adjusted EBITDA of between approximately $199 million and $206 million.
The current projection includes estimated operating losses of $14
million from the acquisition, but excludes professional fees associated
with the acquisition of Donna Karan.
Non-GAAP net income per diluted share and adjusted EBITDA should be
evaluated in light of the Company's financial results prepared in
accordance with U.S. GAAP. Reconciliations of forecasted and actual GAAP
net income per share to forecasted and actual non-GAAP net income per
share and of GAAP net income to adjusted EBITDA are included in tables
accompanying the condensed financial statements in this release.
About G-III Apparel Group, Ltd.
G-III is a leading manufacturer and distributor of apparel and
accessories under licensed brands, owned brands and private label
brands. G-III's owned brands include Donna Karan, DKNY, Vilebrequin,
Andrew Marc, Marc New York, Bass, G.H. Bass, Weejuns, G-III Sports by
Carl Banks, Eliza J, Black Rivet and Jessica Howard. G-III has fashion
licenses under the Calvin Klein, Tommy Hilfiger, Karl Lagerfeld, Kenneth
Cole, Cole Haan, Guess?, Jones New York, Jessica Simpson, Vince Camuto,
Ivanka Trump, Ellen Tracy, Kensie, Levi's and Dockers brands. Through
our team sports business, G-III has licenses with the National Football
League, National Basketball Association, Major League Baseball, National
Hockey League, Hands High, Touch by Alyssa Milano and more than 100 U.S.
colleges and universities. G-III also operates retail stores under the
Donna Karan, Wilsons Leather, Bass, G.H. Bass & Co., Vilebrequin and
Calvin Klein Performance names.
Statements concerning G-III's business outlook or future economic
performance, anticipated revenues, expenses or other financial items;
product introductions and plans and objectives related thereto; and
statements concerning assumptions made or expectations as to any future
events, conditions, performance or other matters are "forward-looking
statements" as that term is defined under the Federal Securities laws.
Forward-looking statements are subject to risks, uncertainties and
factors which include, but are not limited to, reliance on licensed
product, reliance on foreign manufacturers, risks of doing business
abroad, the current economic and credit environment, the nature of the
apparel industry, including changing customer demand and tastes,
customer concentration, seasonality, risks of operating a retail
business, customer acceptance of new products, the impact of competitive
products and pricing, dependence on existing management, possible
disruption from acquisitions, risks relating to G-III's acquisition of
Donna Karan International Inc. and general economic conditions, as well
as other risks detailed in G-III's filings with the Securities and
Exchange Commission. G-III assumes no obligation to update the
information in this release.
|
|
|
|
|
|
|
|
|
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES
|
(NASDAQGS:GIII)
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
October 31,
|
|
|
October 31,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
883,476
|
|
|
$
|
909,865
|
|
|
$
|
1,783,145
|
|
|
$
|
1,816,714
|
|
Cost of sales
|
|
|
|
|
562,024
|
|
|
|
572,808
|
|
|
|
1,140,381
|
|
|
|
1,156,890
|
|
Gross profit
|
|
|
|
|
321,452
|
|
|
|
337,057
|
|
|
|
642,764
|
|
|
|
659,824
|
|
Selling general and administrative expenses
|
|
|
|
|
198,274
|
|
|
|
191,044
|
|
|
|
504,547
|
|
|
|
469,560
|
|
Depreciation and amortization
|
|
|
|
|
8,033
|
|
|
|
6,611
|
|
|
|
22,898
|
|
|
|
18,213
|
|
Operating profit
|
|
|
|
|
115,145
|
|
|
|
139,402
|
|
|
|
115,319
|
|
|
|
172,051
|
|
Loss in unconsolidated affiliates
|
|
|
|
|
(1,437
|
)
|
|
|
-
|
|
|
|
(820
|
)
|
|
|
-
|
|
Other income
|
|
|
|
|
-
|
|
|
|
896
|
|
|
|
-
|
|
|
|
896
|
|
Interest and financing charges, net
|
|
|
|
|
(1,701
|
)
|
|
|
(1,955
|
)
|
|
|
(3,999
|
)
|
|
|
(4,107
|
)
|
Income before taxes
|
|
|
|
|
112,007
|
|
|
|
138,343
|
|
|
|
110,500
|
|
|
|
168,840
|
|
Income tax expense
|
|
|
|
|
41,443
|
|
|
|
51,187
|
|
|
|
38,458
|
|
|
|
62,471
|
|
Net income
|
|
|
|
$
|
70,564
|
|
|
$
|
87,156
|
|
|
$
|
72,042
|
|
|
$
|
106,369
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
1.54
|
|
|
$
|
1.92
|
|
|
$
|
1.58
|
|
|
$
|
2.36
|
|
Diluted
|
|
|
|
$
|
1.50
|
|
|
$
|
1.87
|
|
|
$
|
1.53
|
|
|
$
|
2.29
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
45,918
|
|
|
|
45,311
|
|
|
|
45,713
|
|
|
|
45,117
|
|
Diluted
|
|
|
|
|
46,902
|
|
|
|
46,526
|
|
|
|
46,947
|
|
|
|
46,392
|
|
|
|
|
|
|
|
|
|
|
Selected Balance Sheet Data (in thousands):
|
|
|
|
|
|
|
|
At October 31,
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
$
|
44,996
|
|
|
$
|
54,298
|
|
Working Capital
|
|
|
|
|
|
|
|
704,506
|
|
|
|
646,358
|
|
Inventory
|
|
|
|
|
|
|
|
490,555
|
|
|
|
510,374
|
|
Total Assets
|
|
|
|
|
|
|
|
1,423,441
|
|
|
|
1,416,492
|
|
Short-term Revolving Debt
|
|
|
|
|
|
|
|
91,334
|
|
|
|
171,840
|
|
Total Stockholders' Equity
|
|
|
|
|
|
|
|
969,902
|
|
|
|
884,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES
|
RECONCILIATION OF FORECASTED AND ACTUAL GAAP NET INCOME PER SHARE
TO
|
FORECASTED AND ACTUAL NON-GAAP NET INCOME PER SHARE
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended October 31, 2016
|
|
Three Months Ended October 31, 2015
|
|
Nine Months Ended October 31, 2016
|
|
Nine Months Ended October 31, 2015
|
GAAP diluted net income per common share
|
|
|
|
$ 1.50
|
|
$ 1.87
|
|
$ 1.53
|
|
$ 2.29
|
|
|
|
|
|
|
|
|
|
|
|
Excluded from non-GAAP:
|
|
|
|
|
|
|
|
|
|
|
Professional fees associated with Donna Karan acquisition,
net of taxes
|
|
|
|
-
|
|
-
|
|
0.04
|
|
-
|
Other income, net of taxes
|
|
|
|
-
|
|
(0.02)
|
|
-
|
|
(0.02)
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted net income per common share
|
|
|
|
$ 1.50
|
|
$ 1.85
|
|
$ 1.57
|
|
$ 2.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Twelve Months Ending January 31, 2017
|
|
Actual Twelve Months Ended January 31, 2016
|
GAAP diluted net income per common share
|
|
|
|
$ 1.41 - $ 1.51
|
|
$ 2.46
|
|
|
|
|
|
|
|
Excluded from non-GAAP:
|
|
|
|
|
|
|
Professional fees associated with Donna Karan acquisition,
net of taxes
|
|
|
|
0.20
|
|
-
|
Other income, net of taxes
|
|
|
|
-
|
|
(0.02)
|
|
|
|
|
|
|
|
Non-GAAP diluted net income per common share
|
|
|
|
$ 1.61 - $ 1.71
|
|
$ 2.44
|
|
|
|
|
|
|
|
Non-GAAP diluted net income per share is a "non-GAAP financial measure"
that excludes (i) professional fees incurred in connection with the
acquisition of Donna Karan in fiscal 2017 and (ii) other income in
fiscal 2016 which consisted of the reduction of the estimated contingent
consideration payable in connection with the acquisition of Vilebrequin.
Management believes that this non-GAAP financial measure provides
meaningful supplemental information regarding our performance by
excluding acquisition expenses and other income that is not indicative
of our core business operating results. Management uses this non-GAAP
financial measure to assess our performance on a comparative basis and
believes that it is also useful to investors to enable them to assess
our performance on a comparative basis across historical periods and
facilitate comparisons of our operating results to those of our
competitors. The presentation of this financial information is not
intended to be considered in isolation or as a substitute for, or
superior to, the financial information prepared and presented in
accordance with GAAP.
|
|
|
|
|
|
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES
|
RECONCILIATION OF PRIOR GUIDANCE TO UPDATED GUIDANCE
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Forecasted Twelve Months Ending January 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Prior Guidance
|
|
|
Revised guidance excluding DKI acquisition
|
|
|
Revised guidance including DKI acquisition
|
|
|
|
|
|
(In millions except per share amounts)
|
Net Sales
|
|
|
|
$
|
2,480
|
|
$
|
2,410
|
|
$
|
2,430
|
Operating profit
|
|
|
|
|
167 - 175
|
|
|
142 - 150
|
|
|
117 - 125
|
Net income
|
|
|
|
|
102 - 106
|
|
|
87 -93
|
|
|
67 -72
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share diluted share
|
|
|
|
|
2.16 - 2.26
|
|
|
1.86 - 1.96
|
|
|
1.41 -1.51
|
Non-GAAP net income per diluted share
|
|
|
|
|
2.20 - 2.30
|
|
|
1.90 - 2.00
|
|
|
1.61 - 1.71
|
Diluted Shares
|
|
|
|
|
47.0
|
|
|
47.0
|
|
|
47.5
|
|
|
|
|
|
|
|
|
|
|
|
|
The table above illustrates our prior guidance issued with our press
release on August 30, 2016, our revised guidance in this release
excluding the impact of the acquisition of Donna Karan and our revised
guidance in this release including the impact of the acquisition. The
revised guidance includes our estimate of net sales of approximately $25
million and operating losses and additional interest expense of
approximately $21 million, before taxes, equal to $0.28 per diluted
share, associated with the acquisition of Donna Karan. The revised
guidance also includes professional fees associated with the acquisition
of Donna Karan of approximately $15.0 million, before taxes, equal to
approximately $0.20 per diluted share, in connection with the
acquisition. In addition, it includes the impact of the issuance of
approximately 2.6 million shares of new G-III common stock to the
seller. Our prior GAAP guidance and our revised guidance excluding the
acquisition of Donna Karan for net income and net income per diluted
share included $3 million, before taxes, equal to $0.04 per diluted
share, of professional fees which were incurred in the second quarter of
fiscal 2017 in connection with the acquisition. Our prior guidance above
for non-GAAP income per diluted share excluded the professional fees
incurred in connection with the acquisition. Management believes that
the non-GAAP financial measures included in the table provide meaningful
supplemental information regarding our performance by excluding items
that are not indicative of our core business operating results.
Management uses this non-GAAP financial measure to assess our
performance on a comparative basis and believes that it is also useful
to investors to enable them to assess our performance on a comparative
basis across historical periods and facilitate comparisons of our
operating results to those of our competitors. The presentation of this
financial information is not intended to be considered in isolation or
as a substitute for, or superior to, the financial information prepared
and presented in accordance with GAAP.
|
|
|
|
G-III APPAREL GROUP, LTD. AND SUBSIDIARIES
|
RECONCILIATION OF FORECASTED AND ACTUAL NET INCOME TO FORECASTED
AND ACTUAL ADJUSTED EBITDA
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
Forecasted Twelve
|
|
Actual
|
|
Months Ending
|
|
Twelve Months Ended
|
|
January 31, 2017
|
|
January 31, 2016
|
Net income
|
|
|
|
$ 67,000 - $ 72,000
|
|
$ 114,333
|
Professional fees associated with the Donna Karan acquisition
|
|
|
|
15,000
|
|
-
|
Other income
|
|
|
|
-
|
|
(1,068)
|
Depreciation and amortization
|
|
|
|
31,700
|
|
25,392
|
Interest and financing charges, net
|
|
|
|
13,300
|
|
6,691
|
Income tax expense
|
|
|
|
36,000 - 39,000
|
|
64,800
|
Adjusted EBITDA, as defined
|
|
|
|
$ 163,000 - $ 171,000
|
|
$ 210,148
|
|
|
|
|
|
|
|
Adjusted EBITDA is a "non-GAAP financial measure" which represents
earnings before depreciation and amortization, interest and financing
charges, net, and income tax expense and excludes (i) estimated expenses
incurred in connection with the acquisition of Donna Karan in fiscal
2017 and (ii) other income in fiscal 2016 which consisted of the
reduction of the estimated contingent consideration payable in
connection with the acquisition of Vilebrequin. Forecasted net income
and adjusted EBITDA include $14 million of estimated operating losses
associated with the acquisition of Donna Karan. Adjusted EBITDA is being
presented as a supplemental disclosure because management believes that
it is a common measure of operating performance in the apparel industry.
Adjusted EBITDA should not be construed as an alternative to net income
as an indicator of the Company's operating performance, or as an
alternative to cash flows from operating activities as a measure of the
Company's liquidity, as determined in accordance with generally accepted
accounting principles.
View source version on businesswire.com: http://www.businesswire.com/news/home/20161201006290/en/
Investor Relations
James Palczynski, (203) 682-8229
or
G-III
Apparel Group, Ltd.
Neal S. Nackman, (212) 403-0500
Chief
Financial Officer
Source: G-III Apparel Group, Ltd.
News Provided by Acquire Media